100 ALACHUA DR (MLS: B4902232) For Sale
100 ALACHUA DR,
(Polk),
Winter Haven Florida 33884
Currently Rented at $1,900.00 / month
Area: 2378
- MLS B4902232
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2378
- Living Area (sqft) 2002
- Foundation Block
- Min Lease Block
- Built-in Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Window Treatments
Cash Flow
|
Cap Rate3.8
|
Gross Yield4.6%
|
Annual Rent$22,800.00
|
Property Taxes$3,744.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$3,744.00 |
$18,720.00 |
$37,440.00 |
| Net Cash Flow |
|
|
|
$19,056.00 |
$95,280.00 |
$190,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.