1920 E EDGEWOOD DR #K5 (MLS: B4902157) For Sale

1920 E EDGEWOOD DR #K5, (Polk), Lakeland Florida 33803

Currently Rented at $1,300.00 / month

Area: 831

Property Info

  • MLS B4902157
  • Unit No K5
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 831
  • Living Area (sqft) 831
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $416.00

Interior Features

  • Other

Buy Price

$
$125,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 12.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate6.8 Gross Yield12.5% Annual Rent$15,600.00 Property Taxes$2,137.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $2,137.77 $10,688.85 $21,377.70
Net Cash Flow $13,462.23 $67,311.15 $134,622.30
HOA Fees $4,992.00 $24,960.00 $49,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.