20625 PREGO PL (MLS: A4712332) For Sale
20625 PREGO PL,
(Sarasota),
Venice Florida 34293
Currently Rented at $1,995.00 / month
Area: 2181
- MLS A4712332
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 2181
- Living Area (sqft) 1568
- Foundation Slab
- Min Lease Slab
- HOA Fees $198.33
- Chair Rail
- Crown Molding
- High Ceilings
- In Wall Pest System
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate4.6
|
Gross Yield7.1%
|
Annual Rent$23,940.00
|
Property Taxes$6,217.16
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,940.00 $1,995.00 / mo
|
$119,700.00 $1,995.00 / mo
|
$239,400.00 $1,995.00 / mo
|
| Estimated Expenses |
|
|
|
$6,217.16 |
$31,085.80 |
$62,171.60 |
| Net Cash Flow |
|
|
|
$17,722.84 |
$88,614.20 |
$177,228.40 |
| HOA Fees |
|
|
|
$2,379.96 |
$11,899.80 |
$23,799.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.