6926 ANTIGUA PL (MLS: A4710220) For Sale
6926 ANTIGUA PL,
(Sarasota),
Sarasota Florida 34231
Currently Rented at $2,280.00 / month
Area: 2109
- MLS A4710220
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 2109
- Living Area (sqft) 1419
- Foundation Slab
- Min Lease Slab
- HOA Fees $6.25
- Ceiling Fans(s)
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Window Treatments
Cash Flow
|
Cap Rate5.5
|
Gross Yield6.5%
|
Annual Rent$27,360.00
|
Property Taxes$4,268.36
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,360.00 $2,280.00 / mo
|
$136,800.00 $2,280.00 / mo
|
$273,600.00 $2,280.00 / mo
|
| Estimated Expenses |
|
|
|
$4,268.36 |
$21,341.80 |
$42,683.60 |
| Net Cash Flow |
|
|
|
$23,091.64 |
$115,458.20 |
$230,916.40 |
| HOA Fees |
|
|
|
$75.00 |
$375.00 |
$750.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.