3803 SUN EAGLE LN #203 (MLS: A4709910) For Sale

3803 SUN EAGLE LN #203, (Manatee), Bradenton Florida 34210

Currently Rented at $2,000.00 / month

Area: 1452

Property Info

  • MLS A4709910
  • Unit No 203
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1452
  • Living Area (sqft) 1452
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $2,410.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$249,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • -3.3%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate-3.3 Gross Yield9.6% Annual Rent$24,000.00 Property Taxes$3,397.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,397.00 $16,985.00 $33,970.00
Net Cash Flow $20,603.00 $103,015.00 $206,030.00
HOA Fees $28,920.00 $144,600.00 $289,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.