3849 CATALINA DR (MLS: A4709742) For Sale

3849 CATALINA DR, (Manatee), Bradenton Florida 34210

Currently Rented at $2,250.00 / month

Area: 1296

Property Info

  • MLS A4709742
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1296
  • Living Area (sqft) 1200
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $675.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$450,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 3%
  • Gross Yield
  • 6%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate3.0 Gross Yield6% Annual Rent$27,000.00 Property Taxes$5,178.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $5,178.00 $25,890.00 $51,780.00
Net Cash Flow $21,822.00 $109,110.00 $218,220.00
HOA Fees $8,100.00 $40,500.00 $81,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.