7880 PALM AIRE LN #203 (MLS: A4709508) For Sale
7880 PALM AIRE LN #203,
(Manatee),
Sarasota Florida 34243
Currently Rented at $2,150.00 / month
Area: 1500
- MLS A4709508
- Unit No 203
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1500
- Living Area (sqft) 1500
- Foundation Slab
- Min Lease Slab
- HOA Fees $698.00
Cash Flow
|
Cap Rate5.5
|
Gross Yield10.3%
|
Annual Rent$25,800.00
|
Property Taxes$3,651.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,800.00 $2,150.00 / mo
|
$129,000.00 $2,150.00 / mo
|
$258,000.00 $2,150.00 / mo
|
| Estimated Expenses |
|
|
|
$3,651.00 |
$18,255.00 |
$36,510.00 |
| Net Cash Flow |
|
|
|
$22,149.00 |
$110,745.00 |
$221,490.00 |
| HOA Fees |
|
|
|
$8,376.00 |
$41,880.00 |
$83,760.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.