7782 WANING MOON WAY (MLS: A4709466) For Sale

7782 WANING MOON WAY, (Sarasota), Sarasota Florida 34241

Currently Rented at $3,000.00 / month

Area: 2112

Property Info

  • MLS A4709466
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 2112
  • Living Area (sqft) 1530
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $477.33

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • L Dining
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$469,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • August 01, 2027
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate5.3 Gross Yield7.7% Annual Rent$36,000.00 Property Taxes$5,187.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $5,187.00 $25,935.00 $51,870.00
Net Cash Flow $30,813.00 $154,065.00 $308,130.00
HOA Fees $5,727.96 $28,639.80 $57,279.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.