4173 CENTER POINTE CIR #87B (MLS: A4709456) For Sale

4173 CENTER POINTE CIR #87B, (Sarasota), Sarasota Florida 34233

Currently Rented at $1,600.00 / month

Area: 1830

Property Info

  • MLS A4709456
  • Unit No 87B
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1830
  • Living Area (sqft) 1430
  • Foundation Block
  • Min Lease Block
  • HOA Fees $405.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Thermostat
  • Vaulted Ceiling(s)
  • Window Treatments

Buy Price

$
$295,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 3.7%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate3.7 Gross Yield6.5% Annual Rent$19,200.00 Property Taxes$3,318.33 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,318.33 $16,591.65 $33,183.30
Net Cash Flow $15,881.67 $79,408.35 $158,816.70
HOA Fees $4,860.00 $24,300.00 $48,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.