4802 51ST ST W #1818 (MLS: A4708997) For Sale

4802 51ST ST W #1818, (Manatee), Bradenton Florida 34210

Currently Rented at $1,350.00 / month

Area: 1136

Property Info

  • MLS A4708997
  • Unit No 1818
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1136
  • Living Area (sqft) 1008
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $441.00

Interior Features

  • Ceiling Fans(s)
  • Solid Wood Cabinets

Buy Price

$
$185,000.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 4.4%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate4.4 Gross Yield8.8% Annual Rent$16,200.00 Property Taxes$2,815.10 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $2,815.10 $14,075.50 $28,151.00
Net Cash Flow $13,384.90 $66,924.50 $133,849.00
HOA Fees $5,292.00 $26,460.00 $52,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.