2533 HAWTHORNE ST (MLS: A4708937) For Sale
2533 HAWTHORNE ST,
(Sarasota),
Sarasota Florida 34239
Currently Rented at $1,200.00 / month
Area: 1599
- MLS A4708937
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1599
- Living Area (sqft) 1106
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Window Treatments
Cash Flow
|
Cap Rate1.5
|
Gross Yield2.4%
|
Annual Rent$14,400.00
|
Property Taxes$5,404.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$5,404.00 |
$27,020.00 |
$54,040.00 |
| Net Cash Flow |
|
|
|
$8,996.00 |
$44,980.00 |
$89,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.