6435 BERKSHIRE PL (MLS: A4708449) For Sale
6435 BERKSHIRE PL,
(Manatee),
Bradenton Florida 34201
Currently Rented at $3,200.00 / month
Area: 2838
- MLS A4708449
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2838
- Living Area (sqft) 2339
- Foundation Slab
- Min Lease Slab
- HOA Fees $680.67
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Crown Molding
- Dry Bar
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Split Bedroom
- Stone Counters
- Vaulted Ceiling(s)
- Walk-In Closet
Cash Flow
|
Cap Rate2.9
|
Gross Yield5.5%
|
Annual Rent$38,400.00
|
Property Taxes$9,812.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$38,400.00 $3,200.00 / mo
|
$192,000.00 $3,200.00 / mo
|
$384,000.00 $3,200.00 / mo
|
| Estimated Expenses |
|
|
|
$9,812.00 |
$49,060.00 |
$98,120.00 |
| Net Cash Flow |
|
|
|
$28,588.00 |
$142,940.00 |
$285,880.00 |
| HOA Fees |
|
|
|
$8,168.04 |
$40,840.20 |
$81,680.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.