1881 SUMMER WALK CIR (MLS: A4708294) For Sale
1881 SUMMER WALK CIR,
(Sarasota),
Sarasota Florida 34232
Currently Rented at $3,100.00 / month
Area: 2140
- MLS A4708294
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2140
- Living Area (sqft) 1524
- Foundation Slab
- Min Lease Slab
- HOA Fees $50.00
- Cathedral Ceiling(s)
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.0
|
Gross Yield8.3%
|
Annual Rent$37,200.00
|
Property Taxes$5,028.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$37,200.00 $3,100.00 / mo
|
$186,000.00 $3,100.00 / mo
|
$372,000.00 $3,100.00 / mo
|
| Estimated Expenses |
|
|
|
$5,028.00 |
$25,140.00 |
$50,280.00 |
| Net Cash Flow |
|
|
|
$32,172.00 |
$160,860.00 |
$321,720.00 |
| HOA Fees |
|
|
|
$600.00 |
$3,000.00 |
$6,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.