8941 VERANDA WAY #522 (MLS: A4708072) For Sale
8941 VERANDA WAY #522,
(Sarasota),
Sarasota Florida 34238
Currently Rented at $5,500.00 / month
Area: 1484
- MLS A4708072
- Unit No 522
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1484
- Living Area (sqft) 1333
- Foundation Slab
- Min Lease Slab
- HOA Fees $2,370.25
- Cathedral Ceiling(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Split Bedroom
Cash Flow
|
Cap Rate10.8
|
Gross Yield21%
|
Annual Rent$66,000.00
|
Property Taxes$3,597.02
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$66,000.00 $5,500.00 / mo
|
$330,000.00 $5,500.00 / mo
|
$660,000.00 $5,500.00 / mo
|
| Estimated Expenses |
|
|
|
$3,597.02 |
$17,985.10 |
$35,970.20 |
| Net Cash Flow |
|
|
|
$62,402.98 |
$312,014.90 |
$624,029.80 |
| HOA Fees |
|
|
|
$28,443.00 |
$142,215.00 |
$284,430.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.