7927 MOONSTONE DR #26-102 (MLS: A4707696) For Sale

7927 MOONSTONE DR #26-102, (Sarasota), Sarasota Florida 34233

Currently Rented at $2,350.00 / month

Area: 2061

Property Info

  • MLS A4707696
  • Unit No 26-102
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2061
  • Living Area (sqft) 1714
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $318.33

Interior Features

  • High Ceilings
  • PrimaryBedroom Upstairs
  • Solid Wood Cabinets

Buy Price

$
$379,900.00

Rental Price

$
$2,350.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,350.00

Cash Flow

Cap Rate5.4 Gross Yield7.4% Annual Rent$28,200.00 Property Taxes$4,048.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,200.00 $2,350.00 / mo $141,000.00 $2,350.00 / mo $282,000.00 $2,350.00 / mo
Estimated Expenses $4,048.00 $20,240.00 $40,480.00
Net Cash Flow $24,152.00 $120,760.00 $241,520.00
HOA Fees $3,819.96 $19,099.80 $38,199.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.