1423 LANDINGS PL #59 (MLS: A4707662) For Sale
1423 LANDINGS PL #59,
(Sarasota),
Sarasota Florida 34231
Currently Rented at $3,500.00 / month
Area: 3112
- MLS A4707662
- Unit No 59
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 3112
- Living Area (sqft) 1912
- Foundation Slab
- Min Lease Slab
- HOA Fees $4,522.67
- Attic Ventilator
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Pest Guard System
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(
Cash Flow
|
Cap Rate-2.9
|
Gross Yield6.3%
|
Annual Rent$42,000.00
|
Property Taxes$7,187.10
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,000.00 $3,500.00 / mo
|
$210,000.00 $3,500.00 / mo
|
$420,000.00 $3,500.00 / mo
|
| Estimated Expenses |
|
|
|
$7,187.10 |
$35,935.50 |
$71,871.00 |
| Net Cash Flow |
|
|
|
$34,812.90 |
$174,064.50 |
$348,129.00 |
| HOA Fees |
|
|
|
$54,272.04 |
$271,360.20 |
$542,720.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.