5814 FAIRWOODS CIR (MLS: A4707067) For Sale

5814 FAIRWOODS CIR, (Manatee), Sarasota Florida 34243

Currently Rented at $3,000.00 / month

Area: 2769

Property Info

  • MLS A4707067
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2769
  • Living Area (sqft) 2075
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $166.67

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$589,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.1%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate4.7 Gross Yield6.1% Annual Rent$36,000.00 Property Taxes$6,372.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $6,372.00 $31,860.00 $63,720.00
Net Cash Flow $29,628.00 $148,140.00 $296,280.00
HOA Fees $2,000.04 $10,000.20 $20,000.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.