3160 ASPINWALL ST (MLS: A4706371) For Sale

3160 ASPINWALL ST, (Sarasota), Sarasota Florida 34237

Currently Rented at $3,500.00 / month

Area: 3090

Property Info

  • MLS A4706371
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 3090
  • Living Area (sqft) 2240
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$450,000.00

Rental Price

$
$3,500.00
  • Cap Rate
  • 8.2%
  • Gross Yield
  • 9.3%
  • Lease End Date
  • -
  • Rent Amount

  • $3,500.00

Cash Flow

Cap Rate8.2 Gross Yield9.3% Annual Rent$42,000.00 Property Taxes$4,945.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $42,000.00 $3,500.00 / mo $210,000.00 $3,500.00 / mo $420,000.00 $3,500.00 / mo
Estimated Expenses $4,945.77 $24,728.85 $49,457.70
Net Cash Flow $37,054.23 $185,271.15 $370,542.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.