4802 51ST ST W #920 (MLS: A4706321) For Sale

4802 51ST ST W #920, (Manatee), Bradenton Florida 34210

Currently Rented at $1,400.00 / month

Area: 1102

Property Info

  • MLS A4706321
  • Unit No 920
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1102
  • Living Area (sqft) 1008
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $441.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Living Room/Dining Room Combo
  • Solid Wood Cabinets
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$175,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate4.9 Gross Yield9.6% Annual Rent$16,800.00 Property Taxes$2,926.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,926.00 $14,630.00 $29,260.00
Net Cash Flow $13,874.00 $69,370.00 $138,740.00
HOA Fees $5,292.00 $26,460.00 $52,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.