8341 38TH STREET CIR E #202 (MLS: A4706026) For Sale
8341 38TH STREET CIR E #202,
(Manatee),
Sarasota Florida 34243
Currently Rented at $2,500.00 / month
Area: 930
- MLS A4706026
- Unit No 202
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 930
- Living Area (sqft) 768
- Foundation Slab
- Min Lease Slab
- HOA Fees $293.00
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate8.8
|
Gross Yield11.2%
|
Annual Rent$30,000.00
|
Property Taxes$2,852.57
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,852.57 |
$14,262.85 |
$28,525.70 |
| Net Cash Flow |
|
|
|
$27,147.43 |
$135,737.15 |
$271,474.30 |
| HOA Fees |
|
|
|
$3,516.00 |
$17,580.00 |
$35,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.