615 51ST AVE W (MLS: A4705911) For Sale

615 51ST AVE W, (Manatee), Bradenton Florida 34207

Currently Rented at $1,200.00 / month

Area: 1288

Property Info

  • MLS A4705911
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 1288
  • Living Area (sqft) 562
  • Foundation Crawlspace
  • Min Lease Crawlspace
  • HOA Fees $132.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo

Buy Price

$
$82,500.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 14.5%
  • Gross Yield
  • 17.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate14.5 Gross Yield17.5% Annual Rent$14,400.00 Property Taxes$863.14 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $863.14 $4,315.70 $8,631.40
Net Cash Flow $13,536.86 $67,684.30 $135,368.60
HOA Fees $1,584.00 $7,920.00 $15,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.