1780 PHILLIPPI SHORES DR #A3-5 (MLS: A4705695) For Sale

1780 PHILLIPPI SHORES DR #A3-5, (Sarasota), Sarasota Florida 34231

Currently Rented at $500.00 / month

Area: -

Property Info

  • MLS A4705695
  • Unit No A3-5
  • Bedrooms
  • Bathrooms 0
  • Area (sqft) -
  • Living Area (sqft) -
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $499.00

Interior Features

Buy Price

$
$77,900.00

Rental Price

$
$500.00
  • Cap Rate
  • -0.7%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • -
  • Rent Amount

  • $500.00

Cash Flow

Cap Rate-0.7 Gross Yield7.7% Annual Rent$6,000.00 Property Taxes$547.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $6,000.00 $500.00 / mo $30,000.00 $500.00 / mo $60,000.00 $500.00 / mo
Estimated Expenses $547.00 $2,735.00 $5,470.00
Net Cash Flow $5,453.00 $27,265.00 $54,530.00
HOA Fees $5,988.00 $29,940.00 $59,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.