870 HUDSON AVE #870 (MLS: A4705139) For Sale

870 HUDSON AVE #870, (Sarasota), Sarasota Florida 34236

Currently Rented at $4,500.00 / month

Area: 1472

Property Info

  • MLS A4705139
  • Unit No 870
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1472
  • Living Area (sqft) 1362
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,439.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$995,000.00

Rental Price

$
$4,500.00
  • Cap Rate
  • 2.7%
  • Gross Yield
  • 5.4%
  • Lease End Date
  • November 30, 2027
  • Rent Amount

  • $4,500.00

Cash Flow

Cap Rate2.7 Gross Yield5.4% Annual Rent$54,000.00 Property Taxes$9,988.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $54,000.00 $4,500.00 / mo $270,000.00 $4,500.00 / mo $540,000.00 $4,500.00 / mo
Estimated Expenses $9,988.00 $49,940.00 $99,880.00
Net Cash Flow $44,012.00 $220,060.00 $440,120.00
HOA Fees $17,268.00 $86,340.00 $172,680.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.