1200 E PEPPERTREE LN #505 (MLS: A4704924) For Sale
1200 E PEPPERTREE LN #505,
(Sarasota),
Sarasota Florida 34242
Currently Rented at $13,175.00 / month
Area: 1460
- MLS A4704924
- Unit No 505
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1460
- Living Area (sqft) 1460
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,305.00
- Crown Molding
- Elevator
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Split Bedroom
Cash Flow
|
Cap Rate22.0
|
Gross Yield25.3%
|
Annual Rent$158,100.00
|
Property Taxes$5,237.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$158,100.00 $13,175.00 / mo
|
$790,500.00 $13,175.00 / mo
|
$1,581,000.00 $13,175.00 / mo
|
| Estimated Expenses |
|
|
|
$5,237.00 |
$26,185.00 |
$52,370.00 |
| Net Cash Flow |
|
|
|
$152,863.00 |
$764,315.00 |
$1,528,630.00 |
| HOA Fees |
|
|
|
$15,660.00 |
$78,300.00 |
$156,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.