3768 PARKRIDGE CIR #23-104 (MLS: A4704849) For Sale
3768 PARKRIDGE CIR #23-104,
(Manatee),
Sarasota Florida 34243
Currently Rented at $2,550.00 / month
Area: 2250
- MLS A4704849
- Unit No 23-104
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2250
- Living Area (sqft) 1954
- Foundation Slab
- Min Lease Slab
- HOA Fees $434.00
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Solid Wood Cabinets
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.6
|
Gross Yield6.6%
|
Annual Rent$30,600.00
|
Property Taxes$3,933.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,600.00 $2,550.00 / mo
|
$153,000.00 $2,550.00 / mo
|
$306,000.00 $2,550.00 / mo
|
| Estimated Expenses |
|
|
|
$3,933.00 |
$19,665.00 |
$39,330.00 |
| Net Cash Flow |
|
|
|
$26,667.00 |
$133,335.00 |
$266,670.00 |
| HOA Fees |
|
|
|
$5,208.00 |
$26,040.00 |
$52,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.