3698 PARKRIDGE CIR #26-104 (MLS: A4704740) For Sale
3698 PARKRIDGE CIR #26-104,
(Manatee),
Sarasota Florida 34243
Currently Rented at $2,395.00 / month
Area: 2250
- MLS A4704740
- Unit No 26-104
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2250
- Living Area (sqft) 1912
- Foundation Slab
- Min Lease Slab
- HOA Fees $434.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
Cash Flow
|
Cap Rate5.9
|
Gross Yield8.7%
|
Annual Rent$28,740.00
|
Property Taxes$3,981.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,740.00 $2,395.00 / mo
|
$143,700.00 $2,395.00 / mo
|
$287,400.00 $2,395.00 / mo
|
| Estimated Expenses |
|
|
|
$3,981.00 |
$19,905.00 |
$39,810.00 |
| Net Cash Flow |
|
|
|
$24,759.00 |
$123,795.00 |
$247,590.00 |
| HOA Fees |
|
|
|
$5,208.00 |
$26,040.00 |
$52,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.