39730 CARLTON RD (MLS: A4704568) For Sale
39730 CARLTON RD,
(Manatee),
Parrish Florida 34219
Currently Rented at $1,950.00 / month
Area: 3350
- MLS A4704568
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 3350
- Living Area (sqft) 2497
- Foundation Slab
- Min Lease Slab
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Thermostat
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate1.2
|
Gross Yield1.9%
|
Annual Rent$23,400.00
|
Property Taxes$8,003.12
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,400.00 $1,950.00 / mo
|
$117,000.00 $1,950.00 / mo
|
$234,000.00 $1,950.00 / mo
|
| Estimated Expenses |
|
|
|
$8,003.12 |
$40,015.60 |
$80,031.20 |
| Net Cash Flow |
|
|
|
$15,396.88 |
$76,984.40 |
$153,968.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.