138 PINENEEDLE DR (MLS: A4704373) For Sale

138 PINENEEDLE DR, (Manatee), Bradenton Florida 34210

Currently Rented at $1,725.00 / month

Area: 1945

Property Info

  • MLS A4704373
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1945
  • Living Area (sqft) 1413
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $2,080.00

Interior Features

  • Ceiling Fans(s)
  • Dry Bar
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$175,000.00

Rental Price

$
$1,725.00
  • Cap Rate
  • -4.3%
  • Gross Yield
  • 11.8%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,725.00

Cash Flow

Cap Rate-4.3 Gross Yield11.8% Annual Rent$20,700.00 Property Taxes$3,300.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,700.00 $1,725.00 / mo $103,500.00 $1,725.00 / mo $207,000.00 $1,725.00 / mo
Estimated Expenses $3,300.00 $16,500.00 $33,000.00
Net Cash Flow $17,400.00 $87,000.00 $174,000.00
HOA Fees $24,960.00 $124,800.00 $249,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.