8632 LUNAR SKYE ST (MLS: A4704245) For Sale
8632 LUNAR SKYE ST,
(Sarasota),
Sarasota Florida 34241
Currently Rented at $2,800.00 / month
Area: 1706
- MLS A4704245
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1706
- Living Area (sqft) 1417
- Foundation Slab
- Min Lease Slab
- HOA Fees $174.71
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate9.6
|
Gross Yield12.2%
|
Annual Rent$33,600.00
|
Property Taxes$4,991.31
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,600.00 $2,800.00 / mo
|
$168,000.00 $2,800.00 / mo
|
$336,000.00 $2,800.00 / mo
|
| Estimated Expenses |
|
|
|
$4,991.31 |
$24,956.55 |
$49,913.10 |
| Net Cash Flow |
|
|
|
$28,608.69 |
$143,043.45 |
$286,086.90 |
| HOA Fees |
|
|
|
$2,096.52 |
$10,482.60 |
$20,965.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.