14257 BLUE BAY CIR (MLS: A4704228) For Sale

14257 BLUE BAY CIR, (Lee), Fort Myers Florida 33913

Currently Rented at $5,000.00 / month

Area: 3929

Property Info

  • MLS A4704228
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3929
  • Living Area (sqft) 2247
  • Foundation Block
  • Min Lease Block
  • HOA Fees $363.67

Interior Features

  • Cathedral Ceiling(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$874,999.00

Rental Price

$
$5,000.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $5,000.00

Cash Flow

Cap Rate4.7 Gross Yield6.9% Annual Rent$60,000.00 Property Taxes$14,375.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $60,000.00 $5,000.00 / mo $300,000.00 $5,000.00 / mo $600,000.00 $5,000.00 / mo
Estimated Expenses $14,375.00 $71,875.00 $143,750.00
Net Cash Flow $45,625.00 $228,125.00 $456,250.00
HOA Fees $4,364.04 $21,820.20 $43,640.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.