5500 BENTGRASS DR #6-203 (MLS: A4704121) For Sale

5500 BENTGRASS DR #6-203, (Sarasota), Sarasota Florida 34235

Currently Rented at $1,800.00 / month

Area: 1321

Property Info

  • MLS A4704121
  • Unit No 6-203
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1321
  • Living Area (sqft) 1254
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $513.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Pest Guard System
  • Primary Bedroom Main Floor
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$185,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 11.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate7.0 Gross Yield11.7% Annual Rent$21,600.00 Property Taxes$2,569.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,569.00 $12,845.00 $25,690.00
Net Cash Flow $19,031.00 $95,155.00 $190,310.00
HOA Fees $6,156.00 $30,780.00 $61,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.