1722 NORTH DR (MLS: A4703853) For Sale
1722 NORTH DR,
(Sarasota),
Sarasota Florida 34239
Currently Rented at $7,000.00 / month
Area: 3442
- MLS A4703853
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 3442
- Living Area (sqft) 2193
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $29.17
- Ceiling Fans(s)
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
Cash Flow
|
Cap Rate2.0
|
Gross Yield3.1%
|
Annual Rent$84,000.00
|
Property Taxes$29,996.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$84,000.00 $7,000.00 / mo
|
$420,000.00 $7,000.00 / mo
|
$840,000.00 $7,000.00 / mo
|
| Estimated Expenses |
|
|
|
$29,996.00 |
$149,980.00 |
$299,960.00 |
| Net Cash Flow |
|
|
|
$54,004.00 |
$270,020.00 |
$540,040.00 |
| HOA Fees |
|
|
|
$350.04 |
$1,750.20 |
$3,500.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.