2558 WOOD OAK DRIVE (MLS: A4703620) For Sale
2558 WOOD OAK DRIVE,
(Sarasota),
Sarasota Florida 34232
Currently Rented at $1,700.00 / month
Area: 2547
- MLS A4703620
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2547
- Living Area (sqft) 1586
- Foundation Slab
- Min Lease Slab
- HOA Fees $44.00
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Split Bedroom
Cash Flow
|
Cap Rate4.5
|
Gross Yield5.7%
|
Annual Rent$20,400.00
|
Property Taxes$3,977.95
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$3,977.95 |
$19,889.75 |
$39,779.50 |
| Net Cash Flow |
|
|
|
$16,422.05 |
$82,110.25 |
$164,220.50 |
| HOA Fees |
|
|
|
$528.00 |
$2,640.00 |
$5,280.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.