15097 MALCOLM AVE (MLS: A4703267) For Sale
15097 MALCOLM AVE,
(Charlotte),
Port Charlotte Florida 33953
Currently Rented at $2,000.00 / month
Area: 2519
- MLS A4703267
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2519
- Living Area (sqft) 1884
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate5.9
|
Gross Yield7.3%
|
Annual Rent$24,000.00
|
Property Taxes$4,394.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$4,394.00 |
$21,970.00 |
$43,940.00 |
| Net Cash Flow |
|
|
|
$19,606.00 |
$98,030.00 |
$196,060.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.