2702 GRAND CAYMAN ST (MLS: A4703229) For Sale
2702 GRAND CAYMAN ST,
(Sarasota),
Sarasota Florida 34231
Currently Rented at $1,450.00 / month
Area: 1261
- MLS A4703229
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1261
- Living Area (sqft) 1261
- Foundation Crawlspace
- Min Lease Crawlspace
- Built-in Features
- Ceiling Fans(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate4.4
|
Gross Yield5.3%
|
Annual Rent$17,400.00
|
Property Taxes$3,021.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$3,021.00 |
$15,105.00 |
$30,210.00 |
| Net Cash Flow |
|
|
|
$14,379.00 |
$71,895.00 |
$143,790.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.