8412 N GRADY AVE (MLS: A4703026) For Sale

8412 N GRADY AVE, (Hillsborough), Tampa Florida 33614

Currently Rented at $1,800.00 / month

Area: 1581

Property Info

  • MLS A4703026
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1581
  • Living Area (sqft) 1200
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Other

Buy Price

$
$345,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • October 05, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate4.7 Gross Yield6.3% Annual Rent$21,600.00 Property Taxes$5,405.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $5,405.00 $27,025.00 $54,050.00
Net Cash Flow $16,195.00 $80,975.00 $161,950.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.