8381 FAY AVE (MLS: A4703020) For Sale
8381 FAY AVE,
(Sarasota),
North Port Florida 34287
Currently Rented at $1,450.00 / month
Area: 1682
- MLS A4703020
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1682
- Living Area (sqft) 1352
- Foundation Concrete Perimeter
- Min Lease -
- Ceiling Fans(s)
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.0
|
Gross Yield7.3%
|
Annual Rent$17,400.00
|
Property Taxes$2,986.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$2,986.00 |
$14,930.00 |
$29,860.00 |
| Net Cash Flow |
|
|
|
$14,414.00 |
$72,070.00 |
$144,140.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.