5031 BRANDEIS CIR S (MLS: A4703007) For Sale

5031 BRANDEIS CIR S, (Manatee), Sarasota Florida 34243

Currently Rented at $2,100.00 / month

Area: 2394

Property Info

  • MLS A4703007
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2394
  • Living Area (sqft) 1556
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $20.83

Interior Features

  • Ceiling Fans(s)
  • Other

Buy Price

$
$409,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 6.2%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate4.9 Gross Yield6.2% Annual Rent$25,200.00 Property Taxes$4,854.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $4,854.00 $24,270.00 $48,540.00
Net Cash Flow $20,346.00 $101,730.00 $203,460.00
HOA Fees $249.96 $1,249.80 $2,499.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.