14229 CATTLE EGRET PL (MLS: A4702693) For Sale
14229 CATTLE EGRET PL,
(Manatee),
Bradenton Florida 34202
Currently Rented at $3,200.00 / month
Area: 3090
- MLS A4702693
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3090
- Living Area (sqft) 2073
- Foundation Slab
- Min Lease Slab
- HOA Fees $121.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.3
|
Gross Yield6.5%
|
Annual Rent$38,400.00
|
Property Taxes$5,352.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$38,400.00 $3,200.00 / mo
|
$192,000.00 $3,200.00 / mo
|
$384,000.00 $3,200.00 / mo
|
| Estimated Expenses |
|
|
|
$5,352.00 |
$26,760.00 |
$53,520.00 |
| Net Cash Flow |
|
|
|
$33,048.00 |
$165,240.00 |
$330,480.00 |
| HOA Fees |
|
|
|
$1,452.00 |
$7,260.00 |
$14,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.