201 BROOKS RD (MLS: A4702035) For Sale
201 BROOKS RD,
(Polk),
Frostproof Florida 33843
Currently Rented at $1,850.00 / month
Area: 2000
- MLS A4702035
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2000
- Living Area (sqft) 1800
- Foundation Concrete Perimeter
- Min Lease -
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate8.6
|
Gross Yield9.4%
|
Annual Rent$22,200.00
|
Property Taxes$2,090.35
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,200.00 $1,850.00 / mo
|
$111,000.00 $1,850.00 / mo
|
$222,000.00 $1,850.00 / mo
|
| Estimated Expenses |
|
|
|
$2,090.35 |
$10,451.75 |
$20,903.50 |
| Net Cash Flow |
|
|
|
$20,109.65 |
$100,548.25 |
$201,096.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.