8410 N GRADY AVE (MLS: A4701985) For Sale
8410 N GRADY AVE,
(Hillsborough),
Tampa Florida 33614
Currently Rented at $1,600.00 / month
Area: 1475
- MLS A4701985
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1475
- Living Area (sqft) 1145
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate4.4
|
Gross Yield5.9%
|
Annual Rent$19,200.00
|
Property Taxes$4,892.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$4,892.00 |
$24,460.00 |
$48,920.00 |
| Net Cash Flow |
|
|
|
$14,308.00 |
$71,540.00 |
$143,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.