1064 N TAMIAMI TRL #1122 (MLS: A4701745) For Sale

1064 N TAMIAMI TRL #1122, (Sarasota), Sarasota Florida 34236

Currently Rented at $2,350.00 / month

Area: 1150

Property Info

  • MLS A4701745
  • Unit No 1122
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1150
  • Living Area (sqft) 1084
  • Foundation Stilt/On Piling
  • Min Lease Stilt/On Piling
  • HOA Fees $929.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Split Bedroom
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$399,000.00

Rental Price

$
$2,350.00
  • Cap Rate
  • 3%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • -
  • Rent Amount

  • $2,350.00

Cash Flow

Cap Rate3.0 Gross Yield7.1% Annual Rent$28,200.00 Property Taxes$4,974.99 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,200.00 $2,350.00 / mo $141,000.00 $2,350.00 / mo $282,000.00 $2,350.00 / mo
Estimated Expenses $4,974.99 $24,874.95 $49,749.90
Net Cash Flow $23,225.01 $116,125.05 $232,250.10
HOA Fees $11,148.00 $55,740.00 $111,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.