1771 RINGLING BLVD #1001 (MLS: A4701318) For Sale
1771 RINGLING BLVD #1001,
(Sarasota),
Sarasota Florida 34236
Currently Rented at $8,600.00 / month
Area: 1984
- MLS A4701318
- Unit No 1001
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1984
- Living Area (sqft) 1808
- Foundation Slab
- Min Lease Slab
- HOA Fees $4,550.00
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Pest Guard System
- Primary Bedroom Main Floor
- Solid Surface Counters
- Split Bedroom
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.8
|
Gross Yield13.2%
|
Annual Rent$103,200.00
|
Property Taxes$3,489.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$103,200.00 $8,600.00 / mo
|
$516,000.00 $8,600.00 / mo
|
$1,032,000.00 $8,600.00 / mo
|
| Estimated Expenses |
|
|
|
$3,489.00 |
$17,445.00 |
$34,890.00 |
| Net Cash Flow |
|
|
|
$99,711.00 |
$498,555.00 |
$997,110.00 |
| HOA Fees |
|
|
|
$54,600.00 |
$273,000.00 |
$546,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.