4001 BENEVA RD #349 (MLS: A4700951) For Sale
4001 BENEVA RD #349,
(Sarasota),
Sarasota Florida 34233
Currently Rented at $1,900.00 / month
Area: 1418
- MLS A4700951
- Unit No 349
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1418
- Living Area (sqft) 1418
- Foundation Slab
- Min Lease Slab
- HOA Fees $650.00
- Solid Surface Counters
- Window Treatments
Cash Flow
|
Cap Rate5.9
|
Gross Yield10.9%
|
Annual Rent$22,800.00
|
Property Taxes$2,606.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$2,606.00 |
$13,030.00 |
$26,060.00 |
| Net Cash Flow |
|
|
|
$20,194.00 |
$100,970.00 |
$201,940.00 |
| HOA Fees |
|
|
|
$7,800.00 |
$39,000.00 |
$78,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.