5800 HOLLYWOOD BLVD #312 (MLS: A4700672) For Sale
5800 HOLLYWOOD BLVD #312,
(Sarasota),
Sarasota Florida 34231
Currently Rented at $1,100.00 / month
Area: 704
- MLS A4700672
- Unit No 312
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 704
- Living Area (sqft) 679
- Foundation Slab
- Min Lease Slab
- HOA Fees $2,222.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate-12.5
|
Gross Yield10.8%
|
Annual Rent$13,200.00
|
Property Taxes$1,813.01
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$1,813.01 |
$9,065.05 |
$18,130.10 |
| Net Cash Flow |
|
|
|
$11,386.99 |
$56,934.95 |
$113,869.90 |
| HOA Fees |
|
|
|
$26,664.00 |
$133,320.00 |
$266,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.