6812 ARBOR OAKS DR (MLS: A4700654) For Sale
6812 ARBOR OAKS DR,
(Manatee),
Bradenton Florida 34209
Currently Rented at $2,700.00 / month
Area: 2683
- MLS A4700654
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2683
- Living Area (sqft) 1946
- Foundation Block
- Min Lease Block
- HOA Fees $435.00
- Ceiling Fans(s)
- Crown Molding
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
Cash Flow
|
Cap Rate5.2
|
Gross Yield7.4%
|
Annual Rent$32,400.00
|
Property Taxes$4,253.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$32,400.00 $2,700.00 / mo
|
$162,000.00 $2,700.00 / mo
|
$324,000.00 $2,700.00 / mo
|
| Estimated Expenses |
|
|
|
$4,253.00 |
$21,265.00 |
$42,530.00 |
| Net Cash Flow |
|
|
|
$28,147.00 |
$140,735.00 |
$281,470.00 |
| HOA Fees |
|
|
|
$5,220.00 |
$26,100.00 |
$52,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.