5063 VILLAGE GARDENS DR #9 (MLS: A4700557) For Sale

5063 VILLAGE GARDENS DR #9, (Sarasota), Sarasota Florida 34234

Currently Rented at $1,800.00 / month

Area: 1562

Property Info

  • MLS A4700557
  • Unit No 9
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1562
  • Living Area (sqft) 966
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $530.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$225,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • -

  • Rent Amount
  • $1,800.00

Cash Flow

Cap Rate5.6 Gross Yield9.6% Annual Rent$21,600.00 Property Taxes$2,738.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,738.00 $13,690.00 $27,380.00
Net Cash Flow $18,862.00 $94,310.00 $188,620.00
HOA Fees $6,360.00 $31,800.00 $63,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.