Property Info
- MLS A4699378
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1221
- Living Area (sqft) 999
- Foundation Slab
- Min Lease Slab
Interior Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Solid Surface Counters
- Window Treatments
Cash Flow
| Cap Rate12.2 | Gross Yield13.5% | Annual Rent$37,188.00 | Property Taxes$3,751.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $37,188.00 $3,099.00 / mo | $185,940.00 $3,099.00 / mo | $371,880.00 $3,099.00 / mo | |||
| Estimated Expenses | $3,751.00 | $18,755.00 | $37,510.00 | |||
| Net Cash Flow | $33,437.00 | $167,185.00 | $334,370.00 |