Property Info
- MLS A4698201
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1581
- Living Area (sqft) 1581
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.1 | Gross Yield7.6% | Annual Rent$36,000.00 | Property Taxes$2,058.23 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $36,000.00 $3,000.00 / mo | $180,000.00 $3,000.00 / mo | $360,000.00 $3,000.00 / mo | |||
| Estimated Expenses | $2,058.23 | $10,291.15 | $20,582.30 | |||
| Net Cash Flow | $33,941.77 | $169,708.85 | $339,417.70 |