2763 WOODGATE LN #211 (MLS: A4698193) For Sale

2763 WOODGATE LN #211, (Sarasota), Sarasota Florida 34231

Currently Rented at $1,600.00 / month

Area: 893

Property Info

  • MLS A4698193
  • Unit No 211
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 893
  • Living Area (sqft) 874
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $595.00

Interior Features

  • High Ceilings
  • Living Room/Dining Room Combo

Buy Price

$
$180,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 10.7%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate5.5 Gross Yield10.7% Annual Rent$19,200.00 Property Taxes$2,156.02 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,156.02 $10,780.10 $21,560.20
Net Cash Flow $17,043.98 $85,219.90 $170,439.80
HOA Fees $7,140.00 $35,700.00 $71,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.